2
Well done Alison! I've been watching the comments flow in and two things stand out..
1 No one has disputed your figures
2 No Rebels supporters have come out firing either
So I think you must have nailed your research. Regardless, it shows that the ARU is either terribly bad at accounting or is trying to obfuscate their real agenda.